Gross Yield 9.09%
Northfield Rd, Bedford, OH
3 bedrooms1 bathroom912 sqft
US$ 198,000
| Item | Cash Buy (US$) | Mortgage (US$) |
|---|---|---|
| Rental Income | 18,000 | 18,000 |
| Property Tax | 1,791 | 1,791 |
| Management Fee | 2,160 | 2,160 |
| Insurance | 1,050 | 1,050 |
| Utilities | ||
| Loan Payment | 7,920 | |
| Others | ||
| Net Profits | 12,999 | 5,079 |
| ROI | 6.57% | 5.13% |
| Gross Yield | 9.09% | 9.09% |
| Net Yield | 6.57% | 2.57% |
Disclaimer: Capstone 72 Group and all its related entities registered in Hong Kong operates under the exemption specified in Chapter 511B of the Laws of Hong Kong, which applies to the promotion of overseas properties. As such, Capstone 72 Group and all its related entities registered in Hong Kong is not licensed to deal with properties situated within Hong Kong. All estate agency work relates exclusively to properties outside Hong Kong. Any content (including statistics, news, images, sketches, or drawings) is for illustrative purposes only and may not accurately represent actual properties. All content is subject to change without notice and should not be relied upon as the sole basis for investment. All investments carry risk. Please consult your professional advisor before making any decisions.